This financial needs specialized inputs we don't fully cover yet, so we're not committing to a single fair value. The signals below are what's knowable today.
| Method | Value | Role |
|---|---|---|
| Book Value Anchor | $1.03 | COMPUTED |
| Cash Floor | $1.42 | COMPUTED |
| NAV Anchor | $1.61 | COMPUTED |
| Revenue Total sales generated from the company's primary business activities over the trailing twelve months. | 191.1M |
| Gross Profit Revenue minus cost of goods sold. What remains before operating expenses — reflects pricing power and production efficiency. | — |
| Operating Income Profit from core business operations after all operating expenses (EBIT). Excludes interest and taxes. | -531.3M |
| Net Income Bottom-line profit after all expenses, interest, and taxes are deducted from revenue. | -1.12B |
| Free Cash Flow Operating cash flow minus capital expenditures. The actual cash the business generates after maintaining its assets — the truest measure of profitability. | -1.49B |
| EBITDA Earnings before interest, taxes, depreciation & amortization. A proxy for operating cash earnings that strips out accounting and financing differences. | -381.5M |
| Total Debt Combined short-term and long-term interest-bearing debt obligations. Compare against cash and earnings to gauge leverage risk. | 5.54B |
| Cash & Equivalents Highly liquid assets on hand — cash, money market funds, and short-term securities. The company's immediate financial cushion. | 831.8M |
| Market Cap | 7.26B |
| Enterprise Value | 12.01B |
| EV / Revenue | 62.9x |
| EV / EBITDA | -31.5x |
| P/E (TTM) | -6.5x |
| Forward P/E | — |
| PEG | — |
| P/FCF | -4.9x |
| FCF Yield | -20.5% |
| Gross Margin Gross profit as a % of revenue. Measures how efficiently the company produces its goods or services — higher is better. | — |
| EBITDA Margin EBITDA as a % of revenue. Shows core operating profitability before accounting adjustments — useful for comparing across industries. | -199.7% |
| Net Margin Net income as a % of revenue. The ultimate measure of overall profitability after every expense, interest payment, and tax is accounted for. | -585.8% |
| FCF Margin Free cash flow as a % of revenue. Shows how much of each dollar of revenue converts into real, spendable cash. | -779.9% |
| Revenue Growth (YoY) Year-over-year change in total revenue. Measures business momentum — sustained growth above 15% is typically considered strong. | 20.3% |
| Net Income Growth (YoY) Year-over-year change in net income. Shows whether profits are growing faster or slower than revenue — a key indicator of improving or deteriorating quality. | -626.8% |
| Piotroski F-Score Score from 0–9 measuring financial strength across profitability, leverage, and efficiency signals. 8–9 = strong, 0–2 = distressed. | 2 / 9 |
| Altman Z-Score Bankruptcy risk model. Above 2.99 = safe zone, 1.81–2.99 = grey zone, below 1.81 = distress signal. Most useful for manufacturing companies. | 0.39 |
| Metric | Q2 '26 | Q1 '26 | Q4 '25 | Q3 '25 | Q2 '25 | Q1 '25 | Q4 '25 | Q3 '25 | Q2 '24 | Q1 '24 | Q4 '23 | Q3 '23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue Total quarterly sales from primary business operations. | 24.8M | 34.8M | 59.7M | 71.7M | 43.6M | 49.0M | 42.2M | 24.1M | 36.8M | 48.1M | 43.4M | 30.3M |
| Gross Profit Quarterly revenue minus cost of goods sold. | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating Income Quarterly profit from core operations before interest and taxes (EBIT). | -78.5M | -114.6M | -300.6M | -37.6M | -45.2M | -38.1M | 17.1M | -91.4M | -16.2M | 46.8M | 15.2M | -19.1M |
| Net Income Quarterly bottom-line profit after all expenses and taxes. | -267.5M | -114.3M | -734.2M | -3.3M | -45.8M | -39.0M | 17.5M | -86.8M | -15.3M | 39.9M | 10.6M | -18.6M |
| FCF Quarterly free cash flow: operating cash minus capital expenditures. | -653.8M | -462.5M | -280.3M | -93.8M | -174.8M | -146.9M | -76.1M | -83.2M | -33.2M | -34.5M | -35.4M | -23.0M |