Single-method rescue — one voting method produced a value with peer-rank corroboration. The verdict displays the dollar, but cross-method triangulation didn't reach a consensus.
| Method | Value | Role |
|---|---|---|
| Peer Multiples | $111.80 | REFERENCE |
| Book Value Anchor | $145.00 | REFERENCE |
| Earnings Anchor | $120.25 | REFERENCE |
| Cash Floor | $2.38 | REFERENCE |
| NAV Anchor | $145.00 | REFERENCE |
multiples_only
| Revenue Total sales generated from the company's primary business activities over the trailing twelve months. | 53.76B |
| Gross Profit Revenue minus cost of goods sold. What remains before operating expenses — reflects pricing power and production efficiency. | 19.05B |
| Operating Income Profit from core business operations after all operating expenses (EBIT). Excludes interest and taxes. | -5.05B |
| Net Income Bottom-line profit after all expenses, interest, and taxes are deducted from revenue. | -3.17B |
| Free Cash Flow Operating cash flow minus capital expenditures. The actual cash the business generates after maintaining its assets — the truest measure of profitability. | -3.12B |
| EBITDA Earnings before interest, taxes, depreciation & amortization. A proxy for operating cash earnings that strips out accounting and financing differences. | 6.19B |
| Total Debt Combined short-term and long-term interest-bearing debt obligations. Compare against cash and earnings to gauge leverage risk. | 45.03B |
| Cash & Equivalents Highly liquid assets on hand — cash, money market funds, and short-term securities. The company's immediate financial cushion. | 17.25B |
| Market Cap | 504.08B |
| Enterprise Value | 533.32B |
| EV / Revenue | 9.9x |
| EV / EBITDA | 86.2x |
| P/E (TTM) | -158.8x |
| Forward P/E | — |
| PEG | — |
| P/FCF | -161.6x |
| FCF Yield | -0.6% |
| Gross Margin Gross profit as a % of revenue. Measures how efficiently the company produces its goods or services — higher is better. | 35.4% |
| EBITDA Margin EBITDA as a % of revenue. Shows core operating profitability before accounting adjustments — useful for comparing across industries. | 11.5% |
| Net Margin Net income as a % of revenue. The ultimate measure of overall profitability after every expense, interest payment, and tax is accounted for. | -5.9% |
| FCF Margin Free cash flow as a % of revenue. Shows how much of each dollar of revenue converts into real, spendable cash. | -5.8% |
| Revenue Growth (YoY) Year-over-year change in total revenue. Measures business momentum — sustained growth above 15% is typically considered strong. | 1.4% |
| Net Income Growth (YoY) Year-over-year change in net income. Shows whether profits are growing faster or slower than revenue — a key indicator of improving or deteriorating quality. | 83.5% |
| Piotroski F-Score Score from 0–9 measuring financial strength across profitability, leverage, and efficiency signals. 8–9 = strong, 0–2 = distressed. | 6 / 9 |
| Altman Z-Score Bankruptcy risk model. Above 2.99 = safe zone, 1.81–2.99 = grey zone, below 1.81 = distress signal. Most useful for manufacturing companies. | — |
| Metric | Q1 '26 | Q4 '25 | Q3 '25 | Q2 '25 | Q1 '25 | Q4 '25 | Q3 '25 | Q2 '25 | Q1 '24 | Q4 '23 | Q3 '23 | Q2 '23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue Total quarterly sales from primary business operations. | 13.58B | 13.67B | 13.65B | 12.86B | 12.67B | 14.26B | 13.28B | 12.83B | 12.72B | 15.41B | 14.16B | 12.95B |
| Gross Profit Quarterly revenue minus cost of goods sold. | 5.35B | 4.94B | 5.22B | 3.54B | 4.67B | 5.58B | 2.00B | 4.55B | 5.22B | 7.05B | 6.02B | 4.64B |
| Operating Income Quarterly profit from core operations before interest and taxes (EBIT). | -3.14B | 580.0M | 683.0M | -3.18B | -301.0M | 412.0M | -9.06B | -1.96B | -1.07B | 2.59B | -8.0M | -1.02B |
| Net Income Quarterly bottom-line profit after all expenses and taxes. | -3.73B | -591.0M | 4.06B | -2.92B | -821.0M | -126.0M | -16.64B | -1.61B | -381.0M | 2.67B | 297.0M | 1.48B |
| FCF Quarterly free cash flow: operating cash minus capital expenditures. | -2.54B | 800.0M | 121.0M | -1.50B | -4.37B | -2.67B | -2.40B | -3.39B | -7.19B | -2.07B | 71.0M | -3.08B |