This stock uses a non-standard methodology. The breakdown below shows what the engine computed.
| Method | Value | Role |
|---|---|---|
| Peer Multiples | $10.77 | REFERENCE |
| Book Value Anchor | $6.91 | REFERENCE |
| Earnings Anchor | $0.71 | REFERENCE |
| Cash Floor | $5.46 | REFERENCE |
| NAV Anchor | $6.91 | REFERENCE |
| Revenue Total sales generated from the company's primary business activities over the trailing twelve months. | 2.45B |
| Gross Profit Revenue minus cost of goods sold. What remains before operating expenses — reflects pricing power and production efficiency. | 724.2M |
| Operating Income Profit from core business operations after all operating expenses (EBIT). Excludes interest and taxes. | 164.1M |
| Net Income Bottom-line profit after all expenses, interest, and taxes are deducted from revenue. | 10.0M |
| Free Cash Flow Operating cash flow minus capital expenditures. The actual cash the business generates after maintaining its assets — the truest measure of profitability. | 229.6M |
| EBITDA Earnings before interest, taxes, depreciation & amortization. A proxy for operating cash earnings that strips out accounting and financing differences. | 215.9M |
| Total Debt Combined short-term and long-term interest-bearing debt obligations. Compare against cash and earnings to gauge leverage risk. | 2.60B |
| Cash & Equivalents Highly liquid assets on hand — cash, money market funds, and short-term securities. The company's immediate financial cushion. | 2.49B |
| Market Cap | 84.28B |
| Enterprise Value | 84.52B |
| EV / Revenue | 34.5x |
| EV / EBITDA | 391.4x |
| P/E (TTM) | 8457.4x |
| Forward P/E | — |
| PEG | — |
| P/FCF | 367.1x |
| FCF Yield | 0.3% |
| Gross Margin Gross profit as a % of revenue. Measures how efficiently the company produces its goods or services — higher is better. | 29.6% |
| EBITDA Margin EBITDA as a % of revenue. Shows core operating profitability before accounting adjustments — useful for comparing across industries. | 8.8% |
| Net Margin Net income as a % of revenue. The ultimate measure of overall profitability after every expense, interest payment, and tax is accounted for. | 0.4% |
| FCF Margin Free cash flow as a % of revenue. Shows how much of each dollar of revenue converts into real, spendable cash. | 9.4% |
| Revenue Growth (YoY) Year-over-year change in total revenue. Measures business momentum — sustained growth above 15% is typically considered strong. | 56.5% |
| Net Income Growth (YoY) Year-over-year change in net income. Shows whether profits are growing faster or slower than revenue — a key indicator of improving or deteriorating quality. | 68.2% |
| Piotroski F-Score Score from 0–9 measuring financial strength across profitability, leverage, and efficiency signals. 8–9 = strong, 0–2 = distressed. | 5 / 9 |
| Altman Z-Score Bankruptcy risk model. Above 2.99 = safe zone, 1.81–2.99 = grey zone, below 1.81 = distress signal. Most useful for manufacturing companies. | 1.88 |
| Metric | Q1 '26 | Q4 '25 | Q3 '25 | Q2 '25 | Q1 '25 | Q4 '24 | Q3 '25 | Q2 '25 | Q1 '25 | Q4 '23 | Q3 '23 | Q2 '23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue Total quarterly sales from primary business operations. | 751.1M | 777.7M | 519.0M | 401.2M | 326.0M | 572.4M | 330.4M | 335.8M | 235.3M | 356.9M | 400.3M | 301.1M |
| Gross Profit Quarterly revenue minus cost of goods sold. | 225.5M | 239.9M | 151.7M | 107.1M | 88.7M | 219.3M | 78.7M | 68.5M | 38.1M | 92.4M | -5.2M | 56.4M |
| Operating Income Quarterly profit from core operations before interest and taxes (EBIT). | 72.2M | 87.5M | 7.8M | -3.5M | -19.1M | 104.7M | -9.7M | -23.1M | -49.0M | 12.9M | -103.7M | -54.5M |
| Net Income Quarterly bottom-line profit after all expenses and taxes. | 73.7M | 1.4M | -23.0M | -42.2M | -23.4M | 105.2M | -14.6M | -61.2M | -56.5M | 9.9M | -168.1M | -69.1M |
| FCF Quarterly free cash flow: operating cash minus capital expenditures. | 47.4M | 395.1M | 7.4M | -220.4M | -124.9M | 473.1M | -83.8M | -187.5M | -168.7M | 105.6M | -154.5M | -66.1M |