This stock uses a non-standard methodology. The breakdown below shows what the engine computed.
| Method | Value | Role |
|---|---|---|
| Peer Multiples | $29.31 | REFERENCE |
| Book Value Anchor | $38.70 | REFERENCE |
| Cash Floor | $1.17 | REFERENCE |
| NAV Anchor | $38.70 | REFERENCE |
| Revenue Total sales generated from the company's primary business activities over the trailing twelve months. | 1.09B |
| Gross Profit Revenue minus cost of goods sold. What remains before operating expenses — reflects pricing power and production efficiency. | 562.3M |
| Operating Income Profit from core business operations after all operating expenses (EBIT). Excludes interest and taxes. | 22.4M |
| Net Income Bottom-line profit after all expenses, interest, and taxes are deducted from revenue. | -33.2M |
| Free Cash Flow Operating cash flow minus capital expenditures. The actual cash the business generates after maintaining its assets — the truest measure of profitability. | 173.2M |
| EBITDA Earnings before interest, taxes, depreciation & amortization. A proxy for operating cash earnings that strips out accounting and financing differences. | 51.3M |
| Total Debt Combined short-term and long-term interest-bearing debt obligations. Compare against cash and earnings to gauge leverage risk. | 492.0M |
| Cash & Equivalents Highly liquid assets on hand — cash, money market funds, and short-term securities. The company's immediate financial cushion. | 163.3M |
| Market Cap | 14.80B |
| Enterprise Value | 15.16B |
| EV / Revenue | 13.9x |
| EV / EBITDA | 295.7x |
| P/E (TTM) | -446.5x |
| Forward P/E | — |
| PEG | — |
| P/FCF | 85.5x |
| FCF Yield | 1.2% |
| Gross Margin Gross profit as a % of revenue. Measures how efficiently the company produces its goods or services — higher is better. | 51.6% |
| EBITDA Margin EBITDA as a % of revenue. Shows core operating profitability before accounting adjustments — useful for comparing across industries. | 4.7% |
| Net Margin Net income as a % of revenue. The ultimate measure of overall profitability after every expense, interest payment, and tax is accounted for. | -3.0% |
| FCF Margin Free cash flow as a % of revenue. Shows how much of each dollar of revenue converts into real, spendable cash. | 15.9% |
| Revenue Growth (YoY) Year-over-year change in total revenue. Measures business momentum — sustained growth above 15% is typically considered strong. | 14.2% |
| Net Income Growth (YoY) Year-over-year change in net income. Shows whether profits are growing faster or slower than revenue — a key indicator of improving or deteriorating quality. | 72.2% |
| Piotroski F-Score Score from 0–9 measuring financial strength across profitability, leverage, and efficiency signals. 8–9 = strong, 0–2 = distressed. | 6 / 9 |
| Altman Z-Score Bankruptcy risk model. Above 2.99 = safe zone, 1.81–2.99 = grey zone, below 1.81 = distress signal. Most useful for manufacturing companies. | — |
| Metric | Q1 '27 | Q4 '26 | Q3 '26 | Q2 '26 | Q1 '26 | Q4 '26 | Q3 '26 | Q2 '26 | Q1 '26 | Q4 '26 | Q3 '25 | Q2 '25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue Total quarterly sales from primary business operations. | 291.0M | 274.4M | 267.0M | 257.6M | 251.1M | 251.0M | 236.8M | 215.4M | 206.1M | 192.9M | 200.9M | 238.4M |
| Gross Profit Quarterly revenue minus cost of goods sold. | 151.5M | 138.3M | 138.5M | 134.1M | 131.3M | 130.5M | 121.0M | 105.5M | 99.6M | -$390,000 | 93.0M | 100.7M |
| Operating Income Quarterly profit from core operations before interest and taxes (EBIT). | 25.8M | -18.3M | 31.1M | -16.2M | 36.0M | 21.2M | 17.8M | 7.8M | 3.1M | -620.0M | -12.4M | -300.1M |
| Net Income Quarterly bottom-line profit after all expenses and taxes. | 26.6M | -29.8M | -2.9M | -27.1M | 19.3M | 39.1M | -7.6M | -170.3M | -23.2M | -642.4M | -38.3M | -382.0M |
| FCF Quarterly free cash flow: operating cash minus capital expenditures. | 28.0M | 59.1M | 44.6M | 41.5M | 26.2M | 30.9M | 29.1M | -8.4M | -1.4M | 12.2M | -12.4M | -18.9M |