OPEN Analysis — TradeApes

Opendoor Technologies Inc. (OPEN)

Real Estate

$4.42 close · Jun 06, 2026

Below 50 & 200 SMA

52W -56.6% from High

Methodology Breakdown

This stock uses a non-standard methodology. The breakdown below shows what the engine computed.

Method	Value	Role
Peer Multiples	$43.11	REFERENCE
Earnings Power Value	$4.16	REFERENCE
Book Value Anchor	$1.09	REFERENCE
Cash Floor	$0.73	REFERENCE
NAV Anchor	$1.09	REFERENCE

📈

Undervalued -76.8%

Market cap (4.24B) is 76.8% below the bear-case DCF fair value (18.25B)

Jun 06

Health Score

Out of 100

Mixed

Pillar Scores

Financial Strength 35

Operating Trend 60

Valuation 65

Capital Allocation 55

Risk Management 80

Positives

↑ High FCF yield — above 7%, strong cash return relative to price paid +3.8

↑ Strong FCF growth — free cash flow up more than 20% year over year +2.5

↑ Low stock compensation — SBC below 3% of revenue +0.8

Concerns

↓ Large FCF burn — cash consumption exceeds 10% of revenue -2.5

↓ Piotroski F-Score 0–3 — multiple financial weakness signals -1.3

Signal contribution: +7.1 from strengths -3.8 from concerns

Health Score Trend 3 snapshots

Financials

TTM Financials

Revenue ?Total sales generated from the company's primary business activities over the trailing twelve months.	3.94B
Gross Profit ?Revenue minus cost of goods sold. What remains before operating expenses — reflects pricing power and production efficiency.	323.0M
Operating Income ?Profit from core business operations after all operating expenses (EBIT). Excludes interest and taxes.	-390.0M
Net Income ?Bottom-line profit after all expenses, interest, and taxes are deducted from revenue.	-1.39B
Free Cash Flow ?Operating cash flow minus capital expenditures. The actual cash the business generates after maintaining its assets — the truest measure of profitability.	1.07B
EBITDA ?Earnings before interest, taxes, depreciation & amortization. A proxy for operating cash earnings that strips out accounting and financing differences.	-361.0M
Total Debt ?Combined short-term and long-term interest-bearing debt obligations. Compare against cash and earnings to gauge leverage risk.	—
Cash & Equivalents ?Highly liquid assets on hand — cash, money market funds, and short-term securities. The company's immediate financial cushion.	999.0M

Valuation

Market Cap	4.24B
Enterprise Value	3.25B
EV / Revenue	0.8x
EV / EBITDA	-9.0x
P/E (TTM)	-3.1x
Forward P/E	—
PEG	—
P/FCF	4.0x
FCF Yield	25.2%

EV/Sales vs history — 78% percentile (historically expensive)

CheapMidExpensive

P/Book vs history — 70% percentile (historically expensive)

CheapMidExpensive

DCF Fair Value Range (base CAGR: 9.3%)

Bear

$19.02

Base

$24.28

Bull

$30.98

Bear $19 Current $4.42 (below range) Bull $31

Market is pricing in -30.4% FCF growth annually — base model assumes 9.3%

Key Metrics

Gross Margin ?Gross profit as a % of revenue. Measures how efficiently the company produces its goods or services — higher is better.	5.9%
EBITDA Margin ?EBITDA as a % of revenue. Shows core operating profitability before accounting adjustments — useful for comparing across industries.	—
Net Margin ?Net income as a % of revenue. The ultimate measure of overall profitability after every expense, interest payment, and tax is accounted for.	-7.3%
FCF Margin ?Free cash flow as a % of revenue. Shows how much of each dollar of revenue converts into real, spendable cash.	-23.9%
Revenue Growth (YoY) ?Year-over-year change in total revenue. Measures business momentum — sustained growth above 15% is typically considered strong.	—
Net Income Growth (YoY) ?Year-over-year change in net income. Shows whether profits are growing faster or slower than revenue — a key indicator of improving or deteriorating quality.	—
Piotroski F-Score ?Score from 0–9 measuring financial strength across profitability, leverage, and efficiency signals. 8–9 = strong, 0–2 = distressed.	0 / 9
Altman Z-Score ?Bankruptcy risk model. Above 2.99 = safe zone, 1.81–2.99 = grey zone, below 1.81 = distress signal. Most useful for manufacturing companies.	—

Community Sentiment

Not enough ratings yet.
Be the first to rate this company below.

Quarterly Financials

Metric	Q1 '26	Q4 '25	Q3 '25	Q2 '25	Q1 '25	Q4 '25	Q3 '25	Q2 '25	Q1 '24	Q4 '23	Q3 '23	Q2 '23
Revenue ?Total quarterly sales from primary business operations.	720.0M	736.0M	915.0M	1.57B	1.15B	1.08B	1.38B	1.51B	1.18B	870.0M	980.0M	1.98B
Gross Profit ?Quarterly revenue minus cost of goods sold.	72.0M	57.0M	66.0M	128.0M	99.0M	85.0M	105.0M	129.0M	114.0M	72.0M	96.0M	149.0M
Operating Income ?Quarterly profit from core operations before interest and taxes (EBIT).	-159.0M	-150.0M	-68.0M	-13.0M	-56.0M	-94.0M	-67.0M	-72.0M	-87.0M	-115.0M	-79.0M	-68.0M
Net Income ?Quarterly bottom-line profit after all expenses and taxes.	-173.0M	-1.10B	-90.0M	-29.0M	-85.0M	-113.0M	-78.0M	-92.0M	-109.0M	-91.0M	-106.0M	23.0M
FCF ?Quarterly free cash flow: operating cash minus capital expenditures.	-250.0M	67.0M	432.0M	821.0M	-283.0M	-83.0M	56.0M	-407.0M	-186.0M	-551.0M	-227.0M	931.0M

Revenue & Free Cash Flow

Market Cap vs. DCF Fair Value Band

Shaded region = bear-to-bull DCF range. Line = actual market cap.

Want to track OPEN in your own watchlist?

Create a free account to save companies, refresh fundamentals on demand, and record your investment thesis.

Get stocks like OPEN in your inbox every Sunday

11 sector-leading stocks delivered to your inbox every Sunday. Free.

No spam. Unsubscribe anytime.

Disclaimer: This analysis is for informational purposes only and does not constitute investment advice. Scores and valuations are derived from SEC filings and publicly available data. Always do your own research before making investment decisions.