OPEN Analysis — TradeApes

Opendoor Technologies Inc. (OPEN)

Real Estate

$3.15 close · Sep 05, 2026

Inconclusive 21 Health · Stressed

Below 50 & 200 SMA

52W -65.3% from High

Methodology Breakdown

Reit

We don't yet have the NAV and FFO coverage this REIT needs to commit to a number, so we're not publishing one. What's knowable today — the health signals below — is what we'll stand behind.

Method	Value	Role
Peer Multiples	$44.33	COMPUTED
Earnings Power Value	$4.02	COMPUTED
Book Value Anchor	$1.09	COMPUTED
Cash Floor	$0.65	COMPUTED
NAV Anchor	$1.09	COMPUTED

Computed — every method is shown for transparency; none was published as our estimate for this stock.

📈

Undervalued -79.3%

Market cap (3.78B) is 79.3% below the bear-case DCF fair value (18.25B)

Aug 04

Health Score

Out of 100

Stressed

Pillar Scores

Financial Strength

Operating Trend

Valuation

Overvalued 8

Capital Allocation

Risk Management

Positives

↑ current + quick ratio +2.9

↑ accruals ratio +1.3

↑ no structural flags +1.1

Concerns

↓ earnings yield (absolute) -2.2

↓ ROIC level + trend -3.0

↓ free-cash-flow yield -4.4

Signal contribution: +5.3 from strengths -43.1 from concerns

Health Score Trend 9 snapshots

Financials

TTM Financials

Revenue ?Total sales generated from the company's primary business activities over the trailing twelve months.	3.25B
Gross Profit ?Revenue minus cost of goods sold. What remains before operating expenses — reflects pricing power and production efficiency.	281.0M
Operating Income ?Profit from core business operations after all operating expenses (EBIT). Excludes interest and taxes.	-521.0M
Net Income ?Bottom-line profit after all expenses, interest, and taxes are deducted from revenue.	-1.52B
Free Cash Flow ?Operating cash flow minus capital expenditures. The actual cash the business generates after maintaining its assets — the truest measure of profitability.	-474.0M
EBITDA ?Earnings before interest, taxes, depreciation & amortization. A proxy for operating cash earnings that strips out accounting and financing differences.	-495.0M
Total Debt ?Combined short-term and long-term interest-bearing debt obligations. Compare against cash and earnings to gauge leverage risk.	—
Cash & Equivalents ?Highly liquid assets on hand — cash, money market funds, and short-term securities. The company's immediate financial cushion.	896.0M

Valuation

Market Cap	3.04B
Enterprise Value	2.15B
EV / Revenue	0.7x
EV / EBITDA	-4.4x
P/E (TTM)	-2.0x
Forward P/E	—
PEG	—
P/FCF	-6.4x
FCF Yield	-15.6%

EV/Sales vs history — 45% percentile (mid-range)

CheapMidExpensive

P/Book vs history — 35% percentile (mid-range)

CheapMidExpensive

Relative Valuation

Negative FCF (-474.0M TTM) — using relative multiples instead of DCF

EV / Revenue

0.7x

Book Value / Share

$0.95

Price / Book

3.3x

Price / Sales

0.9x

Key Metrics

Gross Margin ?Gross profit as a % of revenue. Measures how efficiently the company produces its goods or services — higher is better.	8.6%
EBITDA Margin ?EBITDA as a % of revenue. Shows core operating profitability before accounting adjustments — useful for comparing across industries.	-15.2%
Net Margin ?Net income as a % of revenue. The ultimate measure of overall profitability after every expense, interest payment, and tax is accounted for.	-46.7%
FCF Margin ?Free cash flow as a % of revenue. Shows how much of each dollar of revenue converts into real, spendable cash.	-14.6%
Revenue Growth (YoY) ?Year-over-year change in total revenue. Measures business momentum — sustained growth above 15% is typically considered strong.	-37.2%
Net Income Growth (YoY) ?Year-over-year change in net income. Shows whether profits are growing faster or slower than revenue — a key indicator of improving or deteriorating quality.	-398.7%
Piotroski F-Score ?Score from 0–9 measuring financial strength across profitability, leverage, and efficiency signals. 8–9 = strong, 0–2 = distressed.	2 / 9
Altman Z-Score ?Bankruptcy risk model. Above 2.99 = safe zone, 1.81–2.99 = grey zone, below 1.81 = distress signal. Most useful for manufacturing companies.	1.98

Community Sentiment

Not enough ratings yet.
Be the first to rate this company below.

Quarterly Financials

Metric	Q2 '26	Q1 '26	Q4 '25	Q3 '25	Q2 '25	Q1 '25	Q4 '25	Q3 '25	Q2 '25	Q1 '24	Q4 '23	Q3 '23
Revenue ?Total quarterly sales from primary business operations.	883.0M	720.0M	736.0M	915.0M	1.57B	1.15B	1.08B	1.38B	1.51B	1.18B	870.0M	980.0M
Gross Profit ?Quarterly revenue minus cost of goods sold.	86.0M	72.0M	57.0M	66.0M	128.0M	99.0M	85.0M	105.0M	129.0M	114.0M	72.0M	96.0M
Operating Income ?Quarterly profit from core operations before interest and taxes (EBIT).	-144.0M	-159.0M	-150.0M	-68.0M	-13.0M	-56.0M	-94.0M	-67.0M	-72.0M	-87.0M	-115.0M	-79.0M
Net Income ?Quarterly bottom-line profit after all expenses and taxes.	-162.0M	-173.0M	-1.10B	-90.0M	-29.0M	-85.0M	-113.0M	-78.0M	-92.0M	-109.0M	-91.0M	-106.0M
FCF ?Quarterly free cash flow: operating cash minus capital expenditures.	-723.0M	-250.0M	67.0M	432.0M	821.0M	-283.0M	-83.0M	56.0M	-407.0M	-186.0M	-551.0M	-227.0M

Revenue & Free Cash Flow

Market Cap vs. DCF Fair Value Band

Shaded region = bear-to-bull DCF range. Line = actual market cap.

Want to track OPEN in your own watchlist?

Create a free account to save companies, refresh fundamentals on demand, and record your investment thesis.

Get stocks like OPEN in your inbox every Sunday

11 sector-leading stocks delivered to your inbox every Sunday. Free.

No spam. Unsubscribe anytime.

Disclaimer: This analysis is for informational purposes only and does not constitute investment advice. Scores and valuations are derived from SEC filings and publicly available data. Always do your own research before making investment decisions.