VRT Analysis — TradeApes

Vertiv Holdings Co (VRT)

Technology Electronic Components

$280.53 close · Sep 05, 2026

Overvalued (Low) Est. $44.54–$284.78 69 Health · Healthy

Above 200 SMA

52W -25.4% from High

Methodology Breakdown

Mature

Our Estimate

$44.54 – $284.78 Wide range

Low confidence: our methods span $44.54–$284.78, so we lean on the range rather than a single number. Today's price $258.72 sits within it.

Method	Value	Role
DCF (Base Case)	$23.41	IN ESTIMATE
DCF (TTM-anchored)	$546.15	IN ESTIMATE
Peer Multiples	$52.57	IN ESTIMATE
Earnings Power Value	$1.43	CROSS-CHECK
Book Value Anchor	$15.83	CROSS-CHECK
Earnings Anchor	$26.11	CROSS-CHECK
Cash Floor	$5.01	CROSS-CHECK
NAV Anchor	$15.83	CROSS-CHECK

In estimate — combined into our number · Cross-check — computed for context, not counted

The methods agree on direction (under- or over-valued) but their dollar values diverge, so we show a range rather than one number.

📈

Undervalued -33.3%

Market cap (125.03B) is 33.3% below the bear-case DCF fair value (187.36B)

Jul 13

Health Score

Out of 100

Healthy

Pillar Scores

Financial Strength

Operating Trend

Valuation

Overvalued 32

Capital Allocation

Risk Management

Positives

↑ free-cash-flow margin +3.5

↑ corrected ROIC (NOPAT / invested capital) +5.2

↑ FCF margin + growth +4.4

Concerns

↓ ev_to_ebitda vs sector peers -4.3

↓ earnings yield (absolute) -1.0

↓ beta + annualized volatility -1.0

Signal contribution: +41.8 from strengths -7.9 from concerns

Health Score Trend 9 snapshots

Cross-Check: Greenblatt Magic Formula

✓ Aligned

Earnings Yield

1.6%

Rank 1080 / 1256

Return on Capital

75.8%

Rank 366 / 1256

Combined Rank

34th pctl

1256 companies ranked

Based on Joel Greenblatt's Magic Formula methodology. Not investment advice.

Financials

TTM Financials

Revenue ?Total sales generated from the company's primary business activities over the trailing twelve months.	11.48B
Gross Profit ?Revenue minus cost of goods sold. What remains before operating expenses — reflects pricing power and production efficiency.	—
Operating Income ?Profit from core business operations after all operating expenses (EBIT). Excludes interest and taxes.	2.17B
Net Income ?Bottom-line profit after all expenses, interest, and taxes are deducted from revenue.	1.73B
Free Cash Flow ?Operating cash flow minus capital expenditures. The actual cash the business generates after maintaining its assets — the truest measure of profitability.	2.93B
EBITDA ?Earnings before interest, taxes, depreciation & amortization. A proxy for operating cash earnings that strips out accounting and financing differences.	2.56B
Total Debt ?Combined short-term and long-term interest-bearing debt obligations. Compare against cash and earnings to gauge leverage risk.	2.94B
Cash & Equivalents ?Highly liquid assets on hand — cash, money market funds, and short-term securities. The company's immediate financial cushion.	2.81B

Valuation

Market Cap	110.18B
Enterprise Value	110.39B
EV / Revenue	9.6x
EV / EBITDA	43.1x
P/E (TTM)	63.6x
Forward P/E (extrapolated)	28.0x
PEG	0.3x
P/FCF	37.6x
FCF Yield	2.7%

EV/EBITDA vs history — 56% percentile (mid-range)

CheapMidExpensive

EV/Sales vs history — 58% percentile (mid-range)

CheapMidExpensive

P/Book vs history — 49% percentile (mid-range)

CheapMidExpensive

Relative Valuation

Using relative multiples

EV / Revenue

9.6x

Book Value / Share

$12.11

Price / Book

23.2x

P/E (TTM)

63.6x

Price / Sales

9.6x

Key Metrics

Gross Margin ?Gross profit as a % of revenue. Measures how efficiently the company produces its goods or services — higher is better.	—
EBITDA Margin ?EBITDA as a % of revenue. Shows core operating profitability before accounting adjustments — useful for comparing across industries.	22.3%
Net Margin ?Net income as a % of revenue. The ultimate measure of overall profitability after every expense, interest payment, and tax is accounted for.	15.1%
FCF Margin ?Free cash flow as a % of revenue. Shows how much of each dollar of revenue converts into real, spendable cash.	25.5%
Revenue Growth (YoY) ?Year-over-year change in total revenue. Measures business momentum — sustained growth above 15% is typically considered strong.	26.2%
Net Income Growth (YoY) ?Year-over-year change in net income. Shows whether profits are growing faster or slower than revenue — a key indicator of improving or deteriorating quality.	113.2%
Piotroski F-Score ?Score from 0–9 measuring financial strength across profitability, leverage, and efficiency signals. 8–9 = strong, 0–2 = distressed.	4 / 9
Altman Z-Score ?Bankruptcy risk model. Above 2.99 = safe zone, 1.81–2.99 = grey zone, below 1.81 = distress signal. Most useful for manufacturing companies.	2.06

Community Sentiment

Not enough ratings yet.
Be the first to rate this company below.

Quarterly Financials

Metric	Q2 '26	Q1 '26	Q4 '25	Q3 '25	Q2 '25	Q1 '25	Q4 '24	Q3 '25	Q2 '25	Q1 '25	Q4 '24	Q3 '24
Revenue ?Total quarterly sales from primary business operations.	3.27B	2.65B	2.88B	2.68B	2.64B	2.04B	2.35B	2.07B	1.95B	1.64B	1.87B	1.74B
Gross Profit ?Quarterly revenue minus cost of goods sold.	—	—	—	—	—	—	—	—	—	—	—	—
Operating Income ?Quarterly profit from core operations before interest and taxes (EBIT).	637.9M	440.1M	579.9M	516.7M	442.4M	290.7M	457.2M	371.6M	336.0M	202.6M	285.2M	250.9M
Net Income ?Quarterly bottom-line profit after all expenses and taxes.	497.8M	390.1M	445.6M	398.5M	324.2M	164.5M	147.0M	176.6M	178.1M	-5.9M	232.6M	94.1M
FCF ?Quarterly free cash flow: operating cash minus capital expenditures.	926.5M	654.2M	885.6M	463.5M	277.9M	266.8M	364.5M	338.7M	347.4M	101.7M	308.4M	222.2M

Revenue & Free Cash Flow

Market Cap vs. DCF Fair Value Band

Shaded region = bear-to-bull DCF range. Line = actual market cap.

Want to track VRT in your own watchlist?

Create a free account to save companies, refresh fundamentals on demand, and record your investment thesis.

Get stocks like VRT in your inbox every Sunday

11 sector-leading stocks delivered to your inbox every Sunday. Free.

No spam. Unsubscribe anytime.

Disclaimer: This analysis is for informational purposes only and does not constitute investment advice. Scores and valuations are derived from SEC filings and publicly available data. Always do your own research before making investment decisions.