Single-method rescue — one voting method produced a value with peer-rank corroboration. The verdict displays the dollar, but cross-method triangulation didn't reach a consensus.
| Method | Value | Role |
|---|---|---|
| Peer Multiples | $22.53 | REFERENCE |
| Book Value Anchor | $6.08 | REFERENCE |
| Cash Floor | $2.05 | REFERENCE |
| NAV Anchor | $6.08 | REFERENCE |
multiples_only
| Revenue Total sales generated from the company's primary business activities over the trailing twelve months. | 2.58B |
| Gross Profit Revenue minus cost of goods sold. What remains before operating expenses — reflects pricing power and production efficiency. | 301.7M |
| Operating Income Profit from core business operations after all operating expenses (EBIT). Excludes interest and taxes. | — |
| Net Income Bottom-line profit after all expenses, interest, and taxes are deducted from revenue. | -41.8M |
| Free Cash Flow Operating cash flow minus capital expenditures. The actual cash the business generates after maintaining its assets — the truest measure of profitability. | -252.8M |
| EBITDA Earnings before interest, taxes, depreciation & amortization. A proxy for operating cash earnings that strips out accounting and financing differences. | — |
| Total Debt Combined short-term and long-term interest-bearing debt obligations. Compare against cash and earnings to gauge leverage risk. | — |
| Cash & Equivalents Highly liquid assets on hand — cash, money market funds, and short-term securities. The company's immediate financial cushion. | 387.3M |
| Market Cap | 3.04B |
| Enterprise Value | 2.66B |
| EV / Revenue | 1.0x |
| EV / EBITDA | — |
| P/E (TTM) | -72.6x |
| Forward P/E | — |
| PEG | — |
| P/FCF | -12.0x |
| FCF Yield | -8.3% |
| Gross Margin Gross profit as a % of revenue. Measures how efficiently the company produces its goods or services — higher is better. | 11.7% |
| EBITDA Margin EBITDA as a % of revenue. Shows core operating profitability before accounting adjustments — useful for comparing across industries. | — |
| Net Margin Net income as a % of revenue. The ultimate measure of overall profitability after every expense, interest payment, and tax is accounted for. | -1.6% |
| FCF Margin Free cash flow as a % of revenue. Shows how much of each dollar of revenue converts into real, spendable cash. | -9.8% |
| Revenue Growth (YoY) Year-over-year change in total revenue. Measures business momentum — sustained growth above 15% is typically considered strong. | 10.9% |
| Net Income Growth (YoY) Year-over-year change in net income. Shows whether profits are growing faster or slower than revenue — a key indicator of improving or deteriorating quality. | -75.0% |
| Piotroski F-Score Score from 0–9 measuring financial strength across profitability, leverage, and efficiency signals. 8–9 = strong, 0–2 = distressed. | 1 / 9 |
| Altman Z-Score Bankruptcy risk model. Above 2.99 = safe zone, 1.81–2.99 = grey zone, below 1.81 = distress signal. Most useful for manufacturing companies. | — |
| Metric | Q2 '26 | Q1 '26 | Q4 '25 | Q3 '25 | Q2 '25 | Q1 '25 | Q4 '25 | Q3 '25 | Q2 '25 | Q1 '25 | Q4 '25 | Q3 '23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue Total quarterly sales from primary business operations. | 464.9M | 475.2M | 1.04B | 602.5M | 431.6M | 186.8M | 1.23B | 483.3M | 623.1M | 364.0M | 673.0M | 536.4M |
| Gross Profit Quarterly revenue minus cost of goods sold. | 46.6M | 23.0M | 142.9M | 89.1M | 42.6M | 21.2M | 157.5M | 83.0M | 64.2M | 36.4M | 76.3M | 21.8M |
| Operating Income Quarterly profit from core operations before interest and taxes (EBIT). | — | — | — | — | — | — | — | — | — | — | — | — |
| Net Income Quarterly bottom-line profit after all expenses and taxes. | -20.9M | -45.1M | 17.9M | 6.3M | -31.0M | -41.5M | 47.8M | $785,000 | -9.2M | -16.7M | 3.3M | -23.4M |
| FCF Quarterly free cash flow: operating cash minus capital expenditures. | -123.6M | -232.6M | 260.9M | -157.4M | -50.5M | -213.3M | 7.3M | -23.5M | 69.9M | 17.9M | 47.4M | 2.1M |