The per-share figures for this stock imply an implausible value, which almost always points to incomplete or inconsistent underlying data (for example a missing or mis-scaled share count). We're withholding an estimate until the data is verified. The raw method outputs are shown below for transparency.
| Method | Value | Role |
|---|---|---|
| DCF (Base Case) | $252,010,872.50 | COMPUTED |
| DCF (TTM-anchored) | $252,010,872.50 | COMPUTED |
| Peer Multiples | $190,363,254.11 | COMPUTED |
| Earnings Power Value | $102,184,409.13 | COMPUTED |
| Earnings Anchor | $311,876,715.44 | COMPUTED |
| Cash Floor | $809,168.89 | COMPUTED |
| Revenue Total sales generated from the company's primary business activities over the trailing twelve months. | 27.70B |
| Gross Profit Revenue minus cost of goods sold. What remains before operating expenses — reflects pricing power and production efficiency. | — |
| Operating Income Profit from core business operations after all operating expenses (EBIT). Excludes interest and taxes. | 12.80B |
| Net Income Bottom-line profit after all expenses, interest, and taxes are deducted from revenue. | 8.79B |
| Free Cash Flow Operating cash flow minus capital expenditures. The actual cash the business generates after maintaining its assets — the truest measure of profitability. | 7.76B |
| EBITDA Earnings before interest, taxes, depreciation & amortization. A proxy for operating cash earnings that strips out accounting and financing differences. | 13.27B |
| Total Debt Combined short-term and long-term interest-bearing debt obligations. Compare against cash and earnings to gauge leverage risk. | 39.86B |
| Cash & Equivalents Highly liquid assets on hand — cash, money market funds, and short-term securities. The company's immediate financial cushion. | 822.0M |
| Market Cap | $181,821 |
| Enterprise Value | 53.77B |
| EV / Revenue | 1.9x |
| EV / EBITDA | 4.1x |
| P/E (TTM) | 0.0x |
| Forward P/E (extrapolated) | 11.5x |
| PEG | 2.0x |
| P/FCF | 0.0x |
| FCF Yield | — |
| Gross Margin Gross profit as a % of revenue. Measures how efficiently the company produces its goods or services — higher is better. | — |
| EBITDA Margin EBITDA as a % of revenue. Shows core operating profitability before accounting adjustments — useful for comparing across industries. | 47.9% |
| Net Margin Net income as a % of revenue. The ultimate measure of overall profitability after every expense, interest payment, and tax is accounted for. | 31.7% |
| FCF Margin Free cash flow as a % of revenue. Shows how much of each dollar of revenue converts into real, spendable cash. | 28.0% |
| Revenue Growth (YoY) Year-over-year change in total revenue. Measures business momentum — sustained growth above 15% is typically considered strong. | 6.3% |
| Net Income Growth (YoY) Year-over-year change in net income. Shows whether profits are growing faster or slower than revenue — a key indicator of improving or deteriorating quality. | 4.7% |
| Piotroski F-Score Score from 0–9 measuring financial strength across profitability, leverage, and efficiency signals. 8–9 = strong, 0–2 = distressed. | 7 / 9 |
| Altman Z-Score Bankruptcy risk model. Above 2.99 = safe zone, 1.81–2.99 = grey zone, below 1.81 = distress signal. Most useful for manufacturing companies. | — |
| Metric | Q2 '26 | Q1 '26 | Q4 '25 | Q3 '25 | Q2 '25 | Q1 '25 | Q4 '25 | Q3 '25 | Q2 '25 | Q1 '25 | Q4 '23 | Q3 '24 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue Total quarterly sales from primary business operations. | 7.10B | 6.52B | 7.01B | 7.08B | 6.84B | 5.96B | 6.39B | 6.87B | 6.49B | 6.17B | 6.41B | 6.69B |
| Gross Profit Quarterly revenue minus cost of goods sold. | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating Income Quarterly profit from core operations before interest and taxes (EBIT). | 3.34B | 2.95B | 3.16B | 3.36B | 3.23B | 2.65B | 2.87B | 3.19B | 2.92B | 2.74B | 2.80B | 3.21B |
| Net Income Quarterly bottom-line profit after all expenses and taxes. | 2.36B | 1.98B | 2.16B | 2.28B | 2.25B | 1.87B | 2.02B | 2.26B | 2.02B | 1.93B | 2.04B | 2.32B |
| FCF Quarterly free cash flow: operating cash minus capital expenditures. | 1.98B | 1.73B | 1.64B | 2.42B | 1.25B | 1.88B | 1.83B | 1.94B | 1.06B | 1.84B | 1.73B | 2.46B |