This company isn't generating positive cash flow yet, so a cash-flow valuation doesn't hold. Its worth hinges on a turnaround to sustained profits — or, failing that, its asset value — outcomes too binary for a single fair-value number. Publishing one would mean ignoring the losses actively eroding book value, so we hold off and show what each method computed below.
| Method | Value | Role |
|---|---|---|
| Peer Multiples | $116.56 | COMPUTED |
| Book Value Anchor | $315.51 | COMPUTED |
| Earnings Anchor | $894.51 | COMPUTED |
| Cash Floor | $21.23 | COMPUTED |
| NAV Anchor | $315.51 | COMPUTED |
| Revenue Total sales generated from the company's primary business activities over the trailing twelve months. | 8.98B |
| Gross Profit Revenue minus cost of goods sold. What remains before operating expenses — reflects pricing power and production efficiency. | 6.20B |
| Operating Income Profit from core business operations after all operating expenses (EBIT). Excludes interest and taxes. | 5.18B |
| Net Income Bottom-line profit after all expenses, interest, and taxes are deducted from revenue. | 4.42B |
| Free Cash Flow Operating cash flow minus capital expenditures. The actual cash the business generates after maintaining its assets — the truest measure of profitability. | 4.41B |
| EBITDA Earnings before interest, taxes, depreciation & amortization. A proxy for operating cash earnings that strips out accounting and financing differences. | 5.29B |
| Total Debt Combined short-term and long-term interest-bearing debt obligations. Compare against cash and earnings to gauge leverage risk. | $0 |
| Cash & Equivalents Highly liquid assets on hand — cash, money market funds, and short-term securities. The company's immediate financial cushion. | 4.76B |
| Market Cap | 273.18B |
| Enterprise Value | 268.62B |
| EV / Revenue | 29.9x |
| EV / EBITDA | 50.8x |
| P/E (TTM) | 61.8x |
| Forward P/E (extrapolated) | 492.9x |
| PEG | 1.4x |
| P/FCF | 61.9x |
| FCF Yield | 1.6% |
| Gross Margin Gross profit as a % of revenue. Measures how efficiently the company produces its goods or services — higher is better. | 69.1% |
| EBITDA Margin EBITDA as a % of revenue. Shows core operating profitability before accounting adjustments — useful for comparing across industries. | 58.9% |
| Net Margin Net income as a % of revenue. The ultimate measure of overall profitability after every expense, interest payment, and tax is accounted for. | 49.2% |
| FCF Margin Free cash flow as a % of revenue. Shows how much of each dollar of revenue converts into real, spendable cash. | 49.1% |
| Revenue Growth (YoY) Year-over-year change in total revenue. Measures business momentum — sustained growth above 15% is typically considered strong. | 22.0% |
| Net Income Growth (YoY) Year-over-year change in net income. Shows whether profits are growing faster or slower than revenue — a key indicator of improving or deteriorating quality. | 369.2% |
| Piotroski F-Score Score from 0–9 measuring financial strength across profitability, leverage, and efficiency signals. 8–9 = strong, 0–2 = distressed. | 6 / 9 |
| Altman Z-Score Bankruptcy risk model. Above 2.99 = safe zone, 1.81–2.99 = grey zone, below 1.81 = distress signal. Most useful for manufacturing companies. | 3.91 |
| Metric | Q4 '26 | Q3 '26 | Q2 '26 | Q1 '26 | Q4 '25 | Q3 '25 | Q2 '26 | Q1 '26 | Q4 '25 | Q3 '25 | Q2 '25 | Q3 '25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue Total quarterly sales from primary business operations. | — | 5.95B | 3.03B | — | 1.90B | 1.70B | 1.88B | 1.88B | 3.29B | 1.71B | 1.67B | — |
| Gross Profit Quarterly revenue minus cost of goods sold. | — | 4.66B | 1.54B | — | 498.0M | 382.0M | 606.0M | 726.0M | 448.0M | 463.0M | 161.0M | — |
| Operating Income Quarterly profit from core operations before interest and taxes (EBIT). | — | 4.11B | 1.07B | — | 18.0M | -1.88B | 195.0M | 291.0M | -288.0M | 65.0M | -245.0M | — |
| Net Income Quarterly bottom-line profit after all expenses and taxes. | — | 3.62B | 803.0M | — | -23.0M | -1.93B | 104.0M | 211.0M | 120.0M | 27.0M | -301.0M | -518.0M |
| FCF Quarterly free cash flow: operating cash minus capital expenditures. | — | 2.99B | 980.0M | 438.0M | 49.0M | -18.0M | 47.0M | -198.0M | -168.0M | -41.0M | -266.0M | — |