Lucid Group, Inc. (LCID)
Consumer Cyclical Auto Manufacturers
$4.68 close · Sep 05, 2026
Inconclusive Est. $67.83–$67.83 34 Health · Weak
Below 50 & 200 SMA
52W -73.9% from High

Methodology Breakdown

High Growth
Our Estimate
$67.83 – $67.83 Wide range
At $4.85, the market is pricing in roughly 15% sustained revenue growth. This is a hypergrowth company reinvesting ahead of GAAP profits, so our revenue-and-margin methods put fair value in the range above — below today's price. A high-expectations growth stock, not a broken model.
Method Value Role
Book Value Anchor $3.29 CROSS-CHECK
Cash Floor $1.42 CROSS-CHECK
NAV Anchor $3.29 CROSS-CHECK
In estimate — combined into our number · Cross-check — computed for context, not counted
📈
Undervalued -61.9%
Market cap (3.12B) is 61.9% below the bear-case DCF fair value (8.19B)
Apr 07
Health Score
Health Score
34
Out of 100
Weak
Pillar Scores
Financial Strength
19
Operating Trend
62
Valuation
Overvalued 15
Capital Allocation
12
Risk Management
41
Positives
operating-margin trend + inflection +7.0
margin expansion +2.8
revenue YoY + 3yr CAGR +6.8
Concerns
free-cash-flow yield -2.8
earnings yield (absolute) -1.4
FCF margin + growth -5.6
Signal contribution: +18.4 from strengths -40.4 from concerns
Health Score Trend 9 snapshots
Financials
TTM Financials
Revenue ?Total sales generated from the company's primary business activities over the trailing twelve months.1.55B
Gross Profit ?Revenue minus cost of goods sold. What remains before operating expenses — reflects pricing power and production efficiency.
Operating Income ?Profit from core business operations after all operating expenses (EBIT). Excludes interest and taxes.-4.08B
Net Income ?Bottom-line profit after all expenses, interest, and taxes are deducted from revenue.-3.86B
Free Cash Flow ?Operating cash flow minus capital expenditures. The actual cash the business generates after maintaining its assets — the truest measure of profitability.-5.11B
EBITDA ?Earnings before interest, taxes, depreciation & amortization. A proxy for operating cash earnings that strips out accounting and financing differences.-3.60B
Total Debt ?Combined short-term and long-term interest-bearing debt obligations. Compare against cash and earnings to gauge leverage risk.3.25B
Cash & Equivalents ?Highly liquid assets on hand — cash, money market funds, and short-term securities. The company's immediate financial cushion.732.6M
Valuation
Market Cap1.79B
Enterprise Value4.60B
EV / Revenue3.0x
EV / EBITDA-1.3x
P/E (TTM)-0.5x
Forward P/E
PEG
P/FCF-0.3x
FCF Yield-285.9%
EV/Sales vs history — 2% percentile (historically cheap)
CheapMidExpensive
Relative Valuation
Negative FCF (-5.11B TTM) — using relative multiples instead of DCF
EV / Revenue
3.0x
Price / Book
Neg. equity · deficit
Price / Sales
1.2x
Key Metrics
Gross Margin ?Gross profit as a % of revenue. Measures how efficiently the company produces its goods or services — higher is better.
EBITDA Margin ?EBITDA as a % of revenue. Shows core operating profitability before accounting adjustments — useful for comparing across industries.-232.5%
Net Margin ?Net income as a % of revenue. The ultimate measure of overall profitability after every expense, interest payment, and tax is accounted for.-249.2%
FCF Margin ?Free cash flow as a % of revenue. Shows how much of each dollar of revenue converts into real, spendable cash.-330.4%
Revenue Growth (YoY) ?Year-over-year change in total revenue. Measures business momentum — sustained growth above 15% is typically considered strong.66.5%
Net Income Growth (YoY) ?Year-over-year change in net income. Shows whether profits are growing faster or slower than revenue — a key indicator of improving or deteriorating quality.-68.0%
Piotroski F-Score ?Score from 0–9 measuring financial strength across profitability, leverage, and efficiency signals. 8–9 = strong, 0–2 = distressed.1 / 9
Altman Z-Score ?Bankruptcy risk model. Above 2.99 = safe zone, 1.81–2.99 = grey zone, below 1.81 = distress signal. Most useful for manufacturing companies.-1.80
Community Sentiment
Not enough ratings yet.
Be the first to rate this company below.
Quarterly Financials
Metric Q2 '26 Q1 '26 Q4 '25 Q3 '25 Q2 '25 Q1 '25 Q4 '25 Q3 '24 Q2 '24 Q1 '24 Q4 '23 Q3 '23
Revenue ?Total quarterly sales from primary business operations. 405.3M 282.5M 522.7M 336.6M 259.4M 235.0M 234.5M 200.0M 200.6M 172.7M 157.2M 137.8M
Gross Profit ?Quarterly revenue minus cost of goods sold.
Operating Income ?Quarterly profit from core operations before interest and taxes (EBIT). -1.08B -989.5M -1.06B -942.0M -803.0M -691.9M -733.0M -770.5M -787.4M -729.9M -736.9M -752.9M
Net Income ?Quarterly bottom-line profit after all expenses and taxes. -1.03B -1.03B -814.0M -978.4M -539.4M -366.2M -397.2M -992.5M -643.4M -680.9M -653.8M -630.9M
FCF ?Quarterly free cash flow: operating cash minus capital expenditures. -1.48B -1.44B -1.24B -955.5M -1.01B -589.9M -824.8M -622.5M -741.3M -714.9M -747.2M -706.1M
Revenue & Free Cash Flow
Market Cap vs. DCF Fair Value Band
Shaded region = bear-to-bull DCF range. Line = actual market cap.
Want to track LCID in your own watchlist?
Create a free account to save companies, refresh fundamentals on demand, and record your investment thesis.
Sign up free
Get stocks like LCID in your inbox every Sunday
11 sector-leading stocks delivered to your inbox every Sunday. Free.
No spam. Unsubscribe anytime.
Disclaimer: This analysis is for informational purposes only and does not constitute investment advice. Scores and valuations are derived from SEC filings and publicly available data. Always do your own research before making investment decisions.
Track LCID in your watchlist Free account · save companies, refresh on demand
Sign up free