CONOCOPHILLIPS (COP)
Energy
$127.45 close · Apr 09, 2026
Fairly Valued (53/100)
📈
Undervalued -51.6%
Market cap (159.75B) is 51.6% below the bear-case DCF fair value (330.03B)
Apr 09
Health Score
Health Score
60
Out of 100
Healthy
Pillar Scores
Financial Strength 60
Operating Trend 50
Valuation 65
Capital Allocation 55
Risk 80
Positives
High FCF yield — above 7%, strong cash return relative to price paid +3.8
Free cash flow positive — business generates real spendable cash +2.5
Low stock compensation — SBC below 3% of revenue +0.8
Concerns
Signal contribution: +7.1 from strengths
Health Score Trend 8 snapshots
Financials
TTM Financials
Revenue ?Total sales generated from the company's primary business activities over the trailing twelve months.58.94B
Gross Profit ?Revenue minus cost of goods sold. What remains before operating expenses — reflects pricing power and production efficiency.
Operating Income ?Profit from core business operations after all operating expenses (EBIT). Excludes interest and taxes.
Net Income ?Bottom-line profit after all expenses, interest, and taxes are deducted from revenue.7.99B
Free Cash Flow ?Operating cash flow minus capital expenditures. The actual cash the business generates after maintaining its assets — the truest measure of profitability.19.80B
EBITDA ?Earnings before interest, taxes, depreciation & amortization. A proxy for operating cash earnings that strips out accounting and financing differences.
Total Debt ?Combined short-term and long-term interest-bearing debt obligations. Compare against cash and earnings to gauge leverage risk.1.02B
Cash & Equivalents ?Highly liquid assets on hand — cash, money market funds, and short-term securities. The company's immediate financial cushion.6.50B
Valuation
Market Cap159.75B
Enterprise Value154.27B
EV / Revenue2.6x
EV / EBITDA
P/E (TTM)20.0x
Forward P/E (extrapolated) 13.2x
PEG
P/FCF8.1x
FCF Yield12.4%
DCF Fair Value Range (base CAGR: -1.2%)
Bear
$263.30
Base
$249.83
Bull
$243.32
Bear $263 Current $127.45 (below range) Bull $243
Market is pricing in -15.7% FCF growth annually — base model assumes -1.2%
Key Metrics
Gross Margin ?Gross profit as a % of revenue. Measures how efficiently the company produces its goods or services — higher is better.
EBITDA Margin ?EBITDA as a % of revenue. Shows core operating profitability before accounting adjustments — useful for comparing across industries.
Net Margin ?Net income as a % of revenue. The ultimate measure of overall profitability after every expense, interest payment, and tax is accounted for.13.6%
FCF Margin ?Free cash flow as a % of revenue. Shows how much of each dollar of revenue converts into real, spendable cash.33.6%
Revenue Growth (YoY) ?Year-over-year change in total revenue. Measures business momentum — sustained growth above 15% is typically considered strong.7.7%
Net Income Growth (YoY) ?Year-over-year change in net income. Shows whether profits are growing faster or slower than revenue — a key indicator of improving or deteriorating quality.-13.6%
Piotroski F-Score ?Score from 0–9 measuring financial strength across profitability, leverage, and efficiency signals. 8–9 = strong, 0–2 = distressed.5 / 9
Altman Z-Score ?Bankruptcy risk model. Above 2.99 = safe zone, 1.81–2.99 = grey zone, below 1.81 = distress signal. Most useful for manufacturing companies.
Community Sentiment
Not enough ratings yet.
Be the first to rate this company below.
Quarterly Financials
Metric Q4 '25 Q3 '25 Q2 '25 Q1 '25 Q4 '25 Q3 '25 Q2 '25 Q1 '25 Q4 '25 Q3 '24 Q2 '24 Q1 '24
Revenue ?Total quarterly sales from primary business operations. 13.39B 15.03B 14.00B 16.52B 14.24B 13.04B 13.62B 13.85B 14.73B 14.25B 12.35B 14.81B
Gross Profit ?Quarterly revenue minus cost of goods sold.
Operating Income ?Quarterly profit from core operations before interest and taxes (EBIT).
Net Income ?Quarterly bottom-line profit after all expenses and taxes. 1.44B 1.73B 1.97B 2.85B 2.31B 2.06B 2.33B 2.55B 3.01B 2.80B 2.23B 2.92B
FCF ?Quarterly free cash flow: operating cash minus capital expenditures. 13.68B 6.12B 15.14B 4.99B 14.56B 5.40B
Revenue & Free Cash Flow
Market Cap vs. DCF Fair Value Band
Shaded region = bear-to-bull DCF range. Line = actual market cap.
Want to track COP in your own watchlist?
Create a free account to save companies, refresh fundamentals on demand, and record your investment thesis.
Sign up free
Disclaimer: This analysis is for informational purposes only and does not constitute investment advice. Scores and valuations are derived from SEC filings and publicly available data. Always do your own research before making investment decisions.