Pre-revenue clinical-stage biotech. The appropriate methodology — risk-adjusted pipeline NPV — is shipping in a future sprint. The Cash Floor below is shown as a structural reference, not a fair-value target. Investors aren't pricing this stock for the cash; they're pricing optionality on the pipeline.
| Method | Value | Role |
|---|---|---|
| Peer Multiples | $0.38 | REFERENCE |
| Book Value Anchor | $2.66 | REFERENCE |
| Earnings Anchor | $7.04 | REFERENCE |
| Cash Floor | $0.09 | REFERENCE |
| NAV Anchor | $2.66 | REFERENCE |
cash_floor_only
| Revenue Total sales generated from the company's primary business activities over the trailing twelve months. | 191.4M |
| Gross Profit Revenue minus cost of goods sold. What remains before operating expenses — reflects pricing power and production efficiency. | — |
| Operating Income Profit from core business operations after all operating expenses (EBIT). Excludes interest and taxes. | 156.4M |
| Net Income Bottom-line profit after all expenses, interest, and taxes are deducted from revenue. | 160.7M |
| Free Cash Flow Operating cash flow minus capital expenditures. The actual cash the business generates after maintaining its assets — the truest measure of profitability. | -34.4M |
| EBITDA Earnings before interest, taxes, depreciation & amortization. A proxy for operating cash earnings that strips out accounting and financing differences. | 156.5M |
| Total Debt Combined short-term and long-term interest-bearing debt obligations. Compare against cash and earnings to gauge leverage risk. | $0 |
| Cash & Equivalents Highly liquid assets on hand — cash, money market funds, and short-term securities. The company's immediate financial cushion. | 23.7M |
| Market Cap | 829.7M |
| Enterprise Value | 806.6M |
| EV / Revenue | 4.2x |
| EV / EBITDA | 5.2x |
| P/E (TTM) | 5.2x |
| Forward P/E | — |
| PEG | — |
| P/FCF | -24.1x |
| FCF Yield | -4.1% |
| Gross Margin Gross profit as a % of revenue. Measures how efficiently the company produces its goods or services — higher is better. | — |
| EBITDA Margin EBITDA as a % of revenue. Shows core operating profitability before accounting adjustments — useful for comparing across industries. | 81.7% |
| Net Margin Net income as a % of revenue. The ultimate measure of overall profitability after every expense, interest payment, and tax is accounted for. | 84.0% |
| FCF Margin Free cash flow as a % of revenue. Shows how much of each dollar of revenue converts into real, spendable cash. | -17.9% |
| Revenue Growth (YoY) Year-over-year change in total revenue. Measures business momentum — sustained growth above 15% is typically considered strong. | 2889.9% |
| Net Income Growth (YoY) Year-over-year change in net income. Shows whether profits are growing faster or slower than revenue — a key indicator of improving or deteriorating quality. | 309.9% |
| Piotroski F-Score Score from 0–9 measuring financial strength across profitability, leverage, and efficiency signals. 8–9 = strong, 0–2 = distressed. | 5 / 9 |
| Altman Z-Score Bankruptcy risk model. Above 2.99 = safe zone, 1.81–2.99 = grey zone, below 1.81 = distress signal. Most useful for manufacturing companies. | 14.23 |
| Metric | Q1 '26 | Q4 '25 | Q3 '25 | Q2 '25 | Q1 '25 | Q4 '25 | Q3 '25 | Q2 '24 | Q1 '24 | Q4 '23 | Q3 '23 | Q2 '24 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue Total quarterly sales from primary business operations. | 179.1M | 1.1M | $529,000 | 10.7M | 1.8M | 1.6M | 1.3M | 1.7M | 1.5M | 2.1M | 4.7M | 4.7M |
| Gross Profit Quarterly revenue minus cost of goods sold. | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating Income Quarterly profit from core operations before interest and taxes (EBIT). | 168.9M | -5.3M | -8.7M | 1.5M | -25.7M | -13.9M | -21.4M | -21.6M | -19.4M | -20.7M | -21.6M | -18.4M |
| Net Income Quarterly bottom-line profit after all expenses and taxes. | 169.7M | -3.8M | -7.7M | 2.5M | -24.5M | -12.5M | -19.7M | -19.8M | -17.9M | -19.3M | -20.1M | -17.1M |
| FCF Quarterly free cash flow: operating cash minus capital expenditures. | -8.1M | -4.7M | -5.8M | -15.7M | -13.4M | -10.4M | -20.7M | -14.5M | -19.4M | -17.3M | -21.8M | -20.4M |