Meta Platforms, Inc. (META)
Technology IT Services
$616.77 close · Sep 05, 2026
Model Divergence 67 Health · Healthy
Above 50 SMA
52W -16.5% from High

Methodology Breakdown

Mature

The market price on this stock implies growth our normalized base can't support, so we're not putting a single fair-value dollar on it. At today's price the market is implying roughly 50% annual free-cash-flow growth in our DCF — well outside what the normalized base supports. The individual method outputs are shown below for transparency.

Method Value Role
DCF (Base Case) $233.19 COMPUTED
DCF (TTM-anchored) $154.18 COMPUTED
Peer Multiples $194.54 COMPUTED
Earnings Power Value $49.50 COMPUTED
Book Value Anchor $204.15 COMPUTED
Earnings Anchor $340.03 COMPUTED
Cash Floor $24.62 COMPUTED
NAV Anchor $204.15 COMPUTED
Computed — every method is shown for transparency; none was published as our estimate for this stock.
📈
Undervalued -28.0%
Market cap (1582.63B) is 28.0% below the bear-case DCF fair value (2199.20B)
Sep 05
Health Score
Health Score
67
Out of 100
Healthy
Pillar Scores
Financial Strength
81
Operating Trend
75
Valuation
Fair value 48
Capital Allocation
60
Risk Management
74
Positives
free-cash-flow margin +3.5
FCF margin + growth +4.4
EBIT / interest +3.1
Concerns
debt trend (no impairment data) -0.9
stock-based comp / revenue -0.9
free-cash-flow yield -1.0
Signal contribution: +37.2 from strengths -3.3 from concerns
Health Score Trend 9 snapshots
Cross-Check: Greenblatt Magic Formula
✓ Aligned
Earnings Yield
3.9%
Rank 734 / 1256
Return on Capital
87.5%
Rank 313 / 1256
Combined Rank
58th pctl
1256 companies ranked
Based on Joel Greenblatt's Magic Formula methodology. Not investment advice.
Financials
TTM Financials
Revenue ?Total sales generated from the company's primary business activities over the trailing twelve months.168.35B
Gross Profit ?Revenue minus cost of goods sold. What remains before operating expenses — reflects pricing power and production efficiency.
Operating Income ?Profit from core business operations after all operating expenses (EBIT). Excludes interest and taxes.62.18B
Net Income ?Bottom-line profit after all expenses, interest, and taxes are deducted from revenue.45.33B
Free Cash Flow ?Operating cash flow minus capital expenditures. The actual cash the business generates after maintaining its assets — the truest measure of profitability.40.98B
EBITDA ?Earnings before interest, taxes, depreciation & amortization. A proxy for operating cash earnings that strips out accounting and financing differences.84.62B
Total Debt ?Combined short-term and long-term interest-bearing debt obligations. Compare against cash and earnings to gauge leverage risk.83.66B
Cash & Equivalents ?Highly liquid assets on hand — cash, money market funds, and short-term securities. The company's immediate financial cushion.15.46B
Valuation
Market Cap1582.63B
Enterprise Value1679.49B
EV / Revenue10.0x
EV / EBITDA19.8x
P/E (TTM)34.9x
Forward P/E (extrapolated) 24.9x
PEG
P/FCF38.6x
FCF Yield2.6%
EV/EBITDA vs history — 56% percentile (mid-range)
CheapMidExpensive
EV/Sales vs history — 31% percentile (historically cheap)
CheapMidExpensive
P/Book vs history — 25% percentile (historically cheap)
CheapMidExpensive
DCF Fair Value Range (base CAGR: 37.1%)
Bear
$857.06
Base
$2,343.35
Bull
$5,740.77
Bear $857 Current $616.77 (below range) Bull $5,741
Market is pricing in 13.0% FCF growth annually — base model assumes 37.1%
Key Metrics
Gross Margin ?Gross profit as a % of revenue. Measures how efficiently the company produces its goods or services — higher is better.
EBITDA Margin ?EBITDA as a % of revenue. Shows core operating profitability before accounting adjustments — useful for comparing across industries.50.3%
Net Margin ?Net income as a % of revenue. The ultimate measure of overall profitability after every expense, interest payment, and tax is accounted for.26.9%
FCF Margin ?Free cash flow as a % of revenue. Shows how much of each dollar of revenue converts into real, spendable cash.24.3%
Revenue Growth (YoY) ?Year-over-year change in total revenue. Measures business momentum — sustained growth above 15% is typically considered strong.29.1%
Net Income Growth (YoY) ?Year-over-year change in net income. Shows whether profits are growing faster or slower than revenue — a key indicator of improving or deteriorating quality.-10.5%
Piotroski F-Score ?Score from 0–9 measuring financial strength across profitability, leverage, and efficiency signals. 8–9 = strong, 0–2 = distressed.5 / 9
Altman Z-Score ?Bankruptcy risk model. Above 2.99 = safe zone, 1.81–2.99 = grey zone, below 1.81 = distress signal. Most useful for manufacturing companies.2.66
Community Sentiment
Not enough ratings yet.
Be the first to rate this company below.
Quarterly Financials
Metric Q2 '26 Q1 '26 Q '25 Q '25 Q '25 Q '25 Q '25 Q3 '24 Q '25 Q '25 Q4 '23 Q3 '24
Revenue ?Total quarterly sales from primary business operations. 60.80B 56.31B 51.24B 47.52B 42.31B 40.59B 39.07B 36.46B 40.11B 34.15B
Gross Profit ?Quarterly revenue minus cost of goods sold.
Operating Income ?Quarterly profit from core operations before interest and taxes (EBIT). 18.78B 22.87B 20.54B 20.44B 17.56B 17.35B 14.85B 13.82B 16.38B 13.75B
Net Income ?Quarterly bottom-line profit after all expenses and taxes. 15.85B 26.77B 2.71B 18.34B 16.64B 15.69B 13.47B 12.37B 14.02B 11.58B
FCF ?Quarterly free cash flow: operating cash minus capital expenditures. 1.75B 13.23B 14.83B 11.17B 9.02B 11.09B 13.56B 16.47B 11.20B 12.85B 11.81B 13.91B
Revenue & Free Cash Flow
Market Cap vs. DCF Fair Value Band
Shaded region = bear-to-bull DCF range. Line = actual market cap.
Want to track META in your own watchlist?
Create a free account to save companies, refresh fundamentals on demand, and record your investment thesis.
Sign up free
Get stocks like META in your inbox every Sunday
11 sector-leading stocks delivered to your inbox every Sunday. Free.
No spam. Unsubscribe anytime.
Disclaimer: This analysis is for informational purposes only and does not constitute investment advice. Scores and valuations are derived from SEC filings and publicly available data. Always do your own research before making investment decisions.
Track META in your watchlist Free account · save companies, refresh on demand
Sign up free