CI Analysis — TradeApes

Cigna Group (CI)

Financials Insurance—Health

$283.94 close · Jul 21, 2026

Undervalued (Medium) 63 Health · Healthy

Above 50 & 200 SMA

52W -7.7% from High

Methodology Breakdown

Triangulated across multiple voting methods. The breakdown below shows each method's output and which ones voted on the final verdict.

Method	Value	Role
DCF (Base Case)	$1,155.65	REFERENCE
DCF (TTM-anchored)	$1,155.65	REFERENCE
Peer Multiples	$442.54	REFERENCE
Earnings Power Value	$471.93	REFERENCE
Book Value Anchor	$339.68	REFERENCE
Earnings Anchor	$452.87	REFERENCE
Cash Floor	$20.82	REFERENCE
NAV Anchor	$339.68	REFERENCE

Triangulation spread: 29% across voting methods.

📈

Undervalued -62.4%

Market cap (74.96B) is 62.4% below the bear-case DCF fair value (199.25B)

Jul 21

Health Score

Out of 100

Healthy

Pillar Scores

Financial Strength 70

Operating Trend 50

Valuation 65

Capital Allocation 65

Risk Management 70

Positives

↑ Net cash position — more cash on hand than total debt +3.8

↑ High FCF yield — above 7%, strong cash return relative to price paid +3.8

↑ Free cash flow positive — business generates real spendable cash +2.5

Concerns

↓ Weak liquidity — current assets below current liabilities -2.5

↓ Above historical median — trading above its own valuation average -2.5

↓ Altman Z-Score in grey zone — uncertain financial stability -1.0

Signal contribution: +16.2 from strengths -6.0 from concerns

Health Score Trend 8 snapshots

Financials

TTM Financials

Revenue ?Total sales generated from the company's primary business activities over the trailing twelve months.	277.89B
Gross Profit ?Revenue minus cost of goods sold. What remains before operating expenses — reflects pricing power and production efficiency.	—
Operating Income ?Profit from core business operations after all operating expenses (EBIT). Excludes interest and taxes.	9.59B
Net Income ?Bottom-line profit after all expenses, interest, and taxes are deducted from revenue.	6.29B
Free Cash Flow ?Operating cash flow minus capital expenditures. The actual cash the business generates after maintaining its assets — the truest measure of profitability.	8.81B
EBITDA ?Earnings before interest, taxes, depreciation & amortization. A proxy for operating cash earnings that strips out accounting and financing differences.	12.34B
Total Debt ?Combined short-term and long-term interest-bearing debt obligations. Compare against cash and earnings to gauge leverage risk.	1.53B
Cash & Equivalents ?Highly liquid assets on hand — cash, money market funds, and short-term securities. The company's immediate financial cushion.	7.04B

Valuation

Market Cap	74.96B
Enterprise Value	69.90B
EV / Revenue	0.3x
EV / EBITDA	5.7x
P/E (TTM)	11.9x
Forward P/E (extrapolated)	4.6x
PEG	0.1x
P/FCF	8.5x
FCF Yield	11.8%

EV/EBITDA vs history — 62% percentile (mid-range)

CheapMidExpensive

EV/Sales vs history — 46% percentile (mid-range)

CheapMidExpensive

P/Book vs history — 46% percentile (mid-range)

CheapMidExpensive

DCF Fair Value Range (base CAGR: 11.6%)

Bear

$754.69

Base

$1,042.94

Bull

$1,432.64

Bear $755 Current $283.94 (below range) Bull $1,433

Market is pricing in -15.4% FCF growth annually — base model assumes 11.6%

Key Metrics

Gross Margin ?Gross profit as a % of revenue. Measures how efficiently the company produces its goods or services — higher is better.	—
EBITDA Margin ?EBITDA as a % of revenue. Shows core operating profitability before accounting adjustments — useful for comparing across industries.	4.4%
Net Margin ?Net income as a % of revenue. The ultimate measure of overall profitability after every expense, interest payment, and tax is accounted for.	2.3%
FCF Margin ?Free cash flow as a % of revenue. Shows how much of each dollar of revenue converts into real, spendable cash.	3.2%
Revenue Growth (YoY) ?Year-over-year change in total revenue. Measures business momentum — sustained growth above 15% is typically considered strong.	8.8%
Net Income Growth (YoY) ?Year-over-year change in net income. Shows whether profits are growing faster or slower than revenue — a key indicator of improving or deteriorating quality.	26.5%
Piotroski F-Score ?Score from 0–9 measuring financial strength across profitability, leverage, and efficiency signals. 8–9 = strong, 0–2 = distressed.	7 / 9
Altman Z-Score ?Bankruptcy risk model. Above 2.99 = safe zone, 1.81–2.99 = grey zone, below 1.81 = distress signal. Most useful for manufacturing companies.	2.56

Community Sentiment

Not enough ratings yet.
Be the first to rate this company below.

Quarterly Financials

Metric	Q1 '26	Q4 '25	Q3 '25	Q2 '25	Q1 '25	Q4 '24	Q3 '25	Q2 '25	Q1 '25	Q4 '24	Q3 '24	Q2 '24
Revenue ?Total quarterly sales from primary business operations.	68.49B	72.47B	69.75B	67.18B	65.50B	65.65B	63.69B	60.52B	57.26B	51.11B	49.05B	48.59B
Gross Profit ?Quarterly revenue minus cost of goods sold.	—	—	—	—	—	—	—	—	—	—	—	—
Operating Income ?Quarterly profit from core operations before interest and taxes (EBIT).	2.36B	2.35B	2.58B	2.31B	1.97B	2.17B	2.58B	2.41B	2.26B	2.06B	2.24B	2.22B
Net Income ?Quarterly bottom-line profit after all expenses and taxes.	1.65B	1.03B	1.97B	1.63B	1.32B	1.19B	825.0M	1.63B	-212.0M	899.0M	1.45B	1.51B
FCF ?Quarterly free cash flow: operating cash minus capital expenditures.	1.13B	6.15B	3.42B	-1.89B	1.92B	5.21B	46.0M	265.0M	4.84B	1.47B	2.83B	2.49B

Revenue & Free Cash Flow

Market Cap vs. DCF Fair Value Band

Shaded region = bear-to-bull DCF range. Line = actual market cap.

Want to track CI in your own watchlist?

Create a free account to save companies, refresh fundamentals on demand, and record your investment thesis.

Get stocks like CI in your inbox every Sunday

11 sector-leading stocks delivered to your inbox every Sunday. Free.

No spam. Unsubscribe anytime.

Disclaimer: This analysis is for informational purposes only and does not constitute investment advice. Scores and valuations are derived from SEC filings and publicly available data. Always do your own research before making investment decisions.