This company isn't generating positive cash flow yet, so a cash-flow valuation doesn't hold. Its worth hinges on a turnaround to sustained profits — or, failing that, its asset value — outcomes too binary for a single fair-value number. Publishing one would mean ignoring the losses actively eroding book value, so we hold off and show what each method computed below.
| Method | Value | Role |
|---|---|---|
| Peer Multiples | $20.72 | COMPUTED |
| Book Value Anchor | $181.47 | COMPUTED |
| Earnings Anchor | $65.59 | COMPUTED |
| Cash Floor | $1.36 | COMPUTED |
| NAV Anchor | $181.47 | COMPUTED |
| Revenue Total sales generated from the company's primary business activities over the trailing twelve months. | 31.27B |
| Gross Profit Revenue minus cost of goods sold. What remains before operating expenses — reflects pricing power and production efficiency. | — |
| Operating Income Profit from core business operations after all operating expenses (EBIT). Excludes interest and taxes. | 4.60B |
| Net Income Bottom-line profit after all expenses, interest, and taxes are deducted from revenue. | 3.47B |
| Free Cash Flow Operating cash flow minus capital expenditures. The actual cash the business generates after maintaining its assets — the truest measure of profitability. | 309.0M |
| EBITDA Earnings before interest, taxes, depreciation & amortization. A proxy for operating cash earnings that strips out accounting and financing differences. | 5.94B |
| Total Debt Combined short-term and long-term interest-bearing debt obligations. Compare against cash and earnings to gauge leverage risk. | 24.34B |
| Cash & Equivalents Highly liquid assets on hand — cash, money market funds, and short-term securities. The company's immediate financial cushion. | 697.0M |
| Market Cap | 94.75B |
| Enterprise Value | 118.89B |
| EV / Revenue | 3.8x |
| EV / EBITDA | 20.0x |
| P/E (TTM) | 27.3x |
| Forward P/E (extrapolated) | 18.6x |
| PEG | 42.3x |
| P/FCF | 306.6x |
| FCF Yield | 0.3% |
| Gross Margin Gross profit as a % of revenue. Measures how efficiently the company produces its goods or services — higher is better. | — |
| EBITDA Margin EBITDA as a % of revenue. Shows core operating profitability before accounting adjustments — useful for comparing across industries. | 19.0% |
| Net Margin Net income as a % of revenue. The ultimate measure of overall profitability after every expense, interest payment, and tax is accounted for. | 11.1% |
| FCF Margin Free cash flow as a % of revenue. Shows how much of each dollar of revenue converts into real, spendable cash. | 1.0% |
| Revenue Growth (YoY) Year-over-year change in total revenue. Measures business momentum — sustained growth above 15% is typically considered strong. | 26.0% |
| Net Income Growth (YoY) Year-over-year change in net income. Shows whether profits are growing faster or slower than revenue — a key indicator of improving or deteriorating quality. | 15.2% |
| Piotroski F-Score Score from 0–9 measuring financial strength across profitability, leverage, and efficiency signals. 8–9 = strong, 0–2 = distressed. | 3 / 9 |
| Altman Z-Score Bankruptcy risk model. Above 2.99 = safe zone, 1.81–2.99 = grey zone, below 1.81 = distress signal. Most useful for manufacturing companies. | 1.29 |
| Metric | Q2 '26 | Q1 '26 | Q4 '25 | Q3 '25 | Q2 '25 | Q1 '25 | Q4 '25 | Q3 '25 | Q2 '25 | Q1 '24 | Q4 '23 | Q3 '23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue Total quarterly sales from primary business operations. | 7.50B | 11.12B | 6.07B | 6.57B | 6.10B | 6.79B | 5.38B | 6.55B | 5.48B | 6.16B | 5.80B | 6.11B |
| Gross Profit Quarterly revenue minus cost of goods sold. | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating Income Quarterly profit from core operations before interest and taxes (EBIT). | 580.0M | 2.33B | 598.0M | 1.09B | 951.0M | 451.0M | 972.0M | 1.47B | 1.10B | 813.0M | -67.0M | 977.0M |
| Net Income Quarterly bottom-line profit after all expenses and taxes. | 513.0M | 1.59B | 432.0M | 930.0M | 839.0M | 118.0M | 852.0M | 1.20B | 814.0M | 883.0M | -37.0M | 731.0M |
| FCF Quarterly free cash flow: operating cash minus capital expenditures. | -118.0M | -850.0M | -181.0M | 1.46B | 710.0M | -699.0M | -1.75B | -664.0M | -1.16B | -1.46B | -3.87B | -1.39B |