This stock uses a non-standard methodology. The breakdown below shows what the engine computed.
| Method | Value | Role |
|---|---|---|
| Peer Multiples | $69.09 | REFERENCE |
| Book Value Anchor | $140.97 | REFERENCE |
| Earnings Anchor | $66.60 | REFERENCE |
| Cash Floor | $6.43 | REFERENCE |
| NAV Anchor | $140.97 | REFERENCE |
| Revenue Total sales generated from the company's primary business activities over the trailing twelve months. | 5.49B |
| Gross Profit Revenue minus cost of goods sold. What remains before operating expenses — reflects pricing power and production efficiency. | 1.01B |
| Operating Income Profit from core business operations after all operating expenses (EBIT). Excludes interest and taxes. | -153.3M |
| Net Income Bottom-line profit after all expenses, interest, and taxes are deducted from revenue. | -232.9M |
| Free Cash Flow Operating cash flow minus capital expenditures. The actual cash the business generates after maintaining its assets — the truest measure of profitability. | 575.5M |
| EBITDA Earnings before interest, taxes, depreciation & amortization. A proxy for operating cash earnings that strips out accounting and financing differences. | 501.4M |
| Total Debt Combined short-term and long-term interest-bearing debt obligations. Compare against cash and earnings to gauge leverage risk. | 1.88B |
| Cash & Equivalents Highly liquid assets on hand — cash, money market funds, and short-term securities. The company's immediate financial cushion. | 1.09B |
| Market Cap | 18.44B |
| Enterprise Value | 19.35B |
| EV / Revenue | 3.5x |
| EV / EBITDA | 38.6x |
| P/E (TTM) | -79.2x |
| Forward P/E | — |
| PEG | — |
| P/FCF | 32.0x |
| FCF Yield | 3.1% |
| Gross Margin Gross profit as a % of revenue. Measures how efficiently the company produces its goods or services — higher is better. | 18.4% |
| EBITDA Margin EBITDA as a % of revenue. Shows core operating profitability before accounting adjustments — useful for comparing across industries. | 9.1% |
| Net Margin Net income as a % of revenue. The ultimate measure of overall profitability after every expense, interest payment, and tax is accounted for. | -4.2% |
| FCF Margin Free cash flow as a % of revenue. Shows how much of each dollar of revenue converts into real, spendable cash. | 10.5% |
| Revenue Growth (YoY) Year-over-year change in total revenue. Measures business momentum — sustained growth above 15% is typically considered strong. | 7.9% |
| Net Income Growth (YoY) Year-over-year change in net income. Shows whether profits are growing faster or slower than revenue — a key indicator of improving or deteriorating quality. | 79.6% |
| Piotroski F-Score Score from 0–9 measuring financial strength across profitability, leverage, and efficiency signals. 8–9 = strong, 0–2 = distressed. | 6 / 9 |
| Altman Z-Score Bankruptcy risk model. Above 2.99 = safe zone, 1.81–2.99 = grey zone, below 1.81 = distress signal. Most useful for manufacturing companies. | — |
| Metric | Q1 '26 | Q4 '25 | Q3 '25 | Q2 '25 | Q1 '25 | Q4 '25 | Q3 '25 | Q2 '25 | Q1 '25 | Q4 '25 | Q3 '24 | Q2 '24 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue Total quarterly sales from primary business operations. | 1.43B | 1.43B | 1.31B | 1.33B | 1.08B | 1.23B | 1.35B | 1.43B | 1.36B | 2.36B | 2.31B | 2.37B |
| Gross Profit Quarterly revenue minus cost of goods sold. | 501.0M | 197.9M | 117.6M | 196.9M | 156.3M | 138.2M | -104.0M | -10.6M | 38.9M | -704.1M | 54.9M | 558.5M |
| Operating Income Quarterly profit from core operations before interest and taxes (EBIT). | 233.5M | -217.4M | -217.0M | 47.5M | 19.8M | 4.4M | -1.11B | -492.6M | -179.5M | -849.9M | -140.0M | 140.0M |
| Net Income Quarterly bottom-line profit after all expenses and taxes. | 319.1M | -414.2M | -160.7M | 22.9M | 41.3M | 75.3M | -1.07B | -188.2M | 2.4M | -617.7M | 302.5M | 650.0M |
| FCF Quarterly free cash flow: operating cash minus capital expenditures. | 247.6M | 233.1M | 223.4M | -128.7M | 364.6M | -347.2M | -76.0M | -83.9M | -485.6M | -786.3M | 83.0M | -430.0M |