MG Analysis — TradeApes

Mistras Group, Inc. (MG)

Industrials Engineering Services

$15.35 close · Jul 21, 2026

Specialized 58 Health · Mixed

Above 200 SMA

52W -19.0% from High

Methodology Breakdown

This stock uses a non-standard methodology. The breakdown below shows what the engine computed.

Method	Value	Role
Earnings Power Value	$0.66	REFERENCE
Book Value Anchor	$13.33	REFERENCE
Earnings Anchor	$3.87	REFERENCE
Cash Floor	$0.54	REFERENCE
NAV Anchor	$13.33	REFERENCE

Health Score

Out of 100

Mixed

Pillar Scores

Financial Strength 55

Operating Trend 55

Valuation 60

Capital Allocation 55

Risk Management 70

Positives

↑ Historically cheap — EV/EBITDA in bottom 25% of its 5-year range +5.0

↑ Free cash flow positive — business generates real spendable cash +2.5

↑ Decent ROIC — 10–20%, solid return on invested capital +1.3

Concerns

↓ Low FCF yield — below 1%, price implies exceptional future growth -2.5

↓ Thin interest coverage — EBIT covers interest just 2–4× -1.3

↓ Altman Z-Score in grey zone — uncertain financial stability -1.0

Signal contribution: +9.6 from strengths -4.8 from concerns

Health Score Trend 8 snapshots

Cross-Check: Greenblatt Magic Formula

✓ Aligned

Earnings Yield

5.9%

Rank 475 / 1256

Return on Capital

44.2%

Rank 601 / 1256

Combined Rank

56th pctl

1256 companies ranked

Based on Joel Greenblatt's Magic Formula methodology. Not investment advice.

Financials

TTM Financials

Revenue ?Total sales generated from the company's primary business activities over the trailing twelve months.	731.4M
Gross Profit ?Revenue minus cost of goods sold. What remains before operating expenses — reflects pricing power and production efficiency.	208.4M
Operating Income ?Profit from core business operations after all operating expenses (EBIT). Excludes interest and taxes.	46.3M
Net Income ?Bottom-line profit after all expenses, interest, and taxes are deducted from revenue.	22.4M
Free Cash Flow ?Operating cash flow minus capital expenditures. The actual cash the business generates after maintaining its assets — the truest measure of profitability.	4.1M
EBITDA ?Earnings before interest, taxes, depreciation & amortization. A proxy for operating cash earnings that strips out accounting and financing differences.	77.5M
Total Debt ?Combined short-term and long-term interest-bearing debt obligations. Compare against cash and earnings to gauge leverage risk.	181.4M
Cash & Equivalents ?Highly liquid assets on hand — cash, money market funds, and short-term securities. The company's immediate financial cushion.	25.0M

Valuation

Market Cap	501.3M
Enterprise Value	668.1M
EV / Revenue	0.9x
EV / EBITDA	8.6x
P/E (TTM)	22.4x
Forward P/E (extrapolated)	11.2x
PEG	0.3x
P/FCF	123.5x
FCF Yield	0.8%

EV/EBITDA vs history — 0% percentile (historically cheap)

CheapMidExpensive

EV/Sales vs history — 5% percentile (historically cheap)

CheapMidExpensive

P/Book vs history — 2% percentile (historically cheap)

CheapMidExpensive

Relative Valuation

Using relative multiples

EV / Revenue

0.9x

Book Value / Share

$7.14

Price / Book

2.1x

P/E (TTM)

22.4x

Price / Sales

0.7x

Key Metrics

Gross Margin ?Gross profit as a % of revenue. Measures how efficiently the company produces its goods or services — higher is better.	28.5%
EBITDA Margin ?EBITDA as a % of revenue. Shows core operating profitability before accounting adjustments — useful for comparing across industries.	10.6%
Net Margin ?Net income as a % of revenue. The ultimate measure of overall profitability after every expense, interest payment, and tax is accounted for.	3.1%
FCF Margin ?Free cash flow as a % of revenue. Shows how much of each dollar of revenue converts into real, spendable cash.	0.6%
Revenue Growth (YoY) ?Year-over-year change in total revenue. Measures business momentum — sustained growth above 15% is typically considered strong.	3.5%
Net Income Growth (YoY) ?Year-over-year change in net income. Shows whether profits are growing faster or slower than revenue — a key indicator of improving or deteriorating quality.	51.7%
Piotroski F-Score ?Score from 0–9 measuring financial strength across profitability, leverage, and efficiency signals. 8–9 = strong, 0–2 = distressed.	6 / 9
Altman Z-Score ?Bankruptcy risk model. Above 2.99 = safe zone, 1.81–2.99 = grey zone, below 1.81 = distress signal. Most useful for manufacturing companies.	2.72

Community Sentiment

Not enough ratings yet.
Be the first to rate this company below.

Quarterly Financials

Metric	Q1 '26	Q4 '25	Q3 '25	Q2 '25	Q1 '25	Q4 '25	Q3 '24	Q2 '24	Q1 '24	Q '23	Q3 '23	Q2 '23
Revenue ?Total quarterly sales from primary business operations.	169.0M	181.5M	195.5M	185.4M	161.6M	172.7M	182.7M	189.8M	184.4M	182.1M	179.4M	176.0M
Gross Profit ?Quarterly revenue minus cost of goods sold.	44.7M	51.5M	58.2M	53.9M	40.9M	45.8M	48.9M	51.3M	46.2M	53.6M	54.4M	49.7M
Operating Income ?Quarterly profit from core operations before interest and taxes (EBIT).	4.7M	12.8M	20.4M	8.4M	-1.0M	10.5M	11.9M	12.0M	5.6M	$706,000	-4.7M	3.9M
Net Income ?Quarterly bottom-line profit after all expenses and taxes.	2.4M	3.9M	13.1M	3.0M	-3.2M	5.2M	6.4M	6.4M	$995,000	-2.5M	-10.3M	$337,000
FCF ?Quarterly free cash flow: operating cash minus capital expenditures.	-3.2M	26.0M	-4.1M	-14.7M	1.1M	22.1M	14.6M	-$284,000	-4.2M	9.6M	-12.2M	8.4M

Revenue & Free Cash Flow

Market Cap vs. DCF Fair Value Band

Shaded region = bear-to-bull DCF range. Line = actual market cap.

Want to track MG in your own watchlist?

Create a free account to save companies, refresh fundamentals on demand, and record your investment thesis.

Get stocks like MG in your inbox every Sunday

11 sector-leading stocks delivered to your inbox every Sunday. Free.

No spam. Unsubscribe anytime.

Disclaimer: This analysis is for informational purposes only and does not constitute investment advice. Scores and valuations are derived from SEC filings and publicly available data. Always do your own research before making investment decisions.