MICRON TECHNOLOGY INC (MU)
Technology Semiconductors
$1,016.59 close · Sep 05, 2026
Model Divergence 70 Health · Healthy
Above 50 & 200 SMA
52W -16.2% from High

Methodology Breakdown

Mature

The market price on this stock implies growth our normalized base can't support, so we're not putting a single fair-value dollar on it. At today's price the market is implying roughly 50% annual free-cash-flow growth in our DCF — well outside what the normalized base supports. The individual method outputs are shown below for transparency.

Method Value Role
Peer Multiples $313.12 COMPUTED
Earnings Power Value $25.28 COMPUTED
Book Value Anchor $475.20 COMPUTED
Earnings Anchor $205.00 COMPUTED
Cash Floor $18.42 COMPUTED
NAV Anchor $475.20 COMPUTED
Computed — every method is shown for transparency; none was published as our estimate for this stock.
⚠️
Overvalued +153.0%
Market cap (1164.00B) is 153.0% above the bull-case DCF fair value (460.12B)
Sep 05
Health Score
Health Score
70
Out of 100
Healthy
Pillar Scores
Financial Strength
86
Operating Trend
84
Valuation
Overvalued 28
Capital Allocation
82
Risk Management
66
Positives
operating-margin trend + inflection +7.5
ROIC level + trend +4.5
margin expansion +3.0
Concerns
ev_to_sales vs sector peers -4.1
multiple vs own 5-yr history -1.7
free-cash-flow yield -1.0
Signal contribution: +46.1 from strengths -7.7 from concerns
Health Score Trend 9 snapshots
Cross-Check: Greenblatt Magic Formula
⚠ Divergent
Earnings Yield
6.8%
Rank 364 / 1256
Return on Capital
103.6%
Rank 275 / 1256
Combined Rank
85th pctl
1256 companies ranked
Magic Formula ranks this company higher than our composite. Our lower score is likely driven by factors the Magic Formula does not assess: cash flow quality, balance sheet risk, trend momentum, or sentiment signals.
Based on Joel Greenblatt's Magic Formula methodology. Not investment advice.
Financials
TTM Financials
Revenue ?Total sales generated from the company's primary business activities over the trailing twelve months.90.27B
Gross Profit ?Revenue minus cost of goods sold. What remains before operating expenses — reflects pricing power and production efficiency.65.51B
Operating Income ?Profit from core business operations after all operating expenses (EBIT). Excludes interest and taxes.59.24B
Net Income ?Bottom-line profit after all expenses, interest, and taxes are deducted from revenue.50.47B
Free Cash Flow ?Operating cash flow minus capital expenditures. The actual cash the business generates after maintaining its assets — the truest measure of profitability.26.17B
EBITDA ?Earnings before interest, taxes, depreciation & amortization. A proxy for operating cash earnings that strips out accounting and financing differences.72.36B
Total Debt ?Combined short-term and long-term interest-bearing debt obligations. Compare against cash and earnings to gauge leverage risk.582.0M
Cash & Equivalents ?Highly liquid assets on hand — cash, money market funds, and short-term securities. The company's immediate financial cushion.25.00B
Valuation
Market Cap1164.00B
Enterprise Value1140.24B
EV / Revenue12.6x
EV / EBITDA15.8x
P/E (TTM)23.1x
Forward P/E (extrapolated) 13.9x
PEG0.0x
P/FCF44.5x
FCF Yield2.3%
EV/EBITDA vs history — 74% percentile (historically expensive)
CheapMidExpensive
EV/Sales vs history — 78% percentile (historically expensive)
CheapMidExpensive
P/Book vs history — 80% percentile (historically expensive)
CheapMidExpensive
DCF Fair Value Range (base CAGR: -2.6%)
Bear
$477.66
Base
$425.85
Bull
$401.86
Bear $478 Current $1,016.59 (above range) Bull $402
Market is pricing in 14.1% FCF growth annually — base model assumes -2.6%
Key Metrics
Gross Margin ?Gross profit as a % of revenue. Measures how efficiently the company produces its goods or services — higher is better.72.6%
EBITDA Margin ?EBITDA as a % of revenue. Shows core operating profitability before accounting adjustments — useful for comparing across industries.80.2%
Net Margin ?Net income as a % of revenue. The ultimate measure of overall profitability after every expense, interest payment, and tax is accounted for.55.9%
FCF Margin ?Free cash flow as a % of revenue. Shows how much of each dollar of revenue converts into real, spendable cash.29.0%
Revenue Growth (YoY) ?Year-over-year change in total revenue. Measures business momentum — sustained growth above 15% is typically considered strong.167.0%
Net Income Growth (YoY) ?Year-over-year change in net income. Shows whether profits are growing faster or slower than revenue — a key indicator of improving or deteriorating quality.710.7%
Piotroski F-Score ?Score from 0–9 measuring financial strength across profitability, leverage, and efficiency signals. 8–9 = strong, 0–2 = distressed.7 / 9
Altman Z-Score ?Bankruptcy risk model. Above 2.99 = safe zone, 1.81–2.99 = grey zone, below 1.81 = distress signal. Most useful for manufacturing companies.5.42
Community Sentiment
Not enough ratings yet.
Be the first to rate this company below.
Quarterly Financials
Metric Q3 '26 Q2 '26 Q1 '26 Q4 '25 Q3 '25 Q2 '26 Q1 '26 Q4 '25 Q3 '24 Q2 '24 Q1 '24 Q '23
Revenue ?Total quarterly sales from primary business operations. 41.46B 23.86B 13.64B 11.32B 9.30B 8.05B 8.71B 7.75B 6.81B 5.82B 4.73B
Gross Profit ?Quarterly revenue minus cost of goods sold. 35.06B 17.76B 7.65B 5.05B 3.51B 2.96B 3.35B 2.74B 1.83B 1.08B -35.0M
Operating Income ?Quarterly profit from core operations before interest and taxes (EBIT). 33.32B 16.14B 6.14B 3.65B 2.17B 1.77B 2.17B 1.52B 719.0M 191.0M -1.13B
Net Income ?Quarterly bottom-line profit after all expenses and taxes. 28.24B 13.79B 5.24B 3.20B 1.89B 1.58B 1.87B 887.0M 332.0M 793.0M -1.23B
FCF ?Quarterly free cash flow: operating cash minus capital expenditures. 17.56B 5.52B 3.02B 72.0M 1.67B -113.0M 38.0M 285.0M 396.0M -165.0M -395.0M -1.21B
Revenue & Free Cash Flow
Market Cap vs. DCF Fair Value Band
Shaded region = bear-to-bull DCF range. Line = actual market cap.
Want to track MU in your own watchlist?
Create a free account to save companies, refresh fundamentals on demand, and record your investment thesis.
Sign up free
Get stocks like MU in your inbox every Sunday
11 sector-leading stocks delivered to your inbox every Sunday. Free.
No spam. Unsubscribe anytime.
Disclaimer: This analysis is for informational purposes only and does not constitute investment advice. Scores and valuations are derived from SEC filings and publicly available data. Always do your own research before making investment decisions.
Track MU in your watchlist Free account · save companies, refresh on demand
Sign up free